It doesn't look that terrible. Or is that a picture of the pretty bit? If you're going to scrap it surely it's worth attacking with a welder to see what you can do? You can pick up a set of panel beaters hammers fairly cheaply and bashing a bit of metal into shape can't be that hard...
